NOTE: all prices are approximate. I did not adjust amounts for returns I did after the project.
|
Estimated |
Actual |
|
|
| Item |
Units |
Cost |
Total Cost |
Cost |
|
Category |
| Electrical wire (feet) |
180 |
$0.35 |
$68.20 |
$18.26 |
|
Electrical |
| Slip x Slip Coupler,
3/4" |
92 |
$0.15 |
$14.94 |
$9.00 |
|
Connectors |
| Swing Assemblies |
63 |
$1.95 |
$132.99 |
$132.99 |
|
Pipe |
| Slip x Slip Elbow,
3/4" |
61 |
$0.15 |
$9.90 |
$6.48 |
|
Connectors |
| 3/4" schedule 40
PVC pipe - 20' sections |
50 |
$2.78 |
$150.47 |
$150.47 |
|
Pipe |
| Sprinkler head - small
adjustable popups - 1804 PRS series |
40 |
$4.49 |
$194.42 |
$174.93 |
|
Heads |
| Electrical conduit
corners and joints 1/2" |
40 |
$0.20 |
$8.66 |
$12.12 |
|
Connectors |
| Slip x Slip x 1/2"
FPT Tee, 3/4" |
28 |
$0.15 |
$4.55 |
$10.00 |
|
Connectors |
| waterproof electrical
conduit 10' pipe 1/2" diameter |
25 |
$0.72 |
$19.49 |
$21.10 |
|
Pipe |
| Slip x Slip elbow,
1/2" |
25 |
$0.15 |
$4.06 |
$3.22 |
|
Connectors |
| Slip x Slip x Slip Tee,
3/4" |
25 |
$0.15 |
$4.06 |
$7.31 |
|
Connectors |
| Slip x Slip coupling,
1/2" |
20 |
$0.15 |
$3.25 |
$1.36 |
|
Connectors |
| Slip x 1/2" FPT
Elbow, 3/4" |
20 |
$0.15 |
$3.25 |
$17.89 |
|
Connectors |
| 1/2" PVC pipe (10'
sections) |
19 |
$0.98 |
$20.16 |
$21.82 |
|
Pipe |
| Sprinkler head - closed
case rotor |
18 |
$14.00 |
$272.79 |
$175.84 |
|
Heads |
| Slip x Slip Coupling,
1" |
17 |
$0.15 |
$2.76 |
$3.70 |
|
Connectors |
| Close Nipple, 3/4"
MPT |
16 |
$0.15 |
$2.60 |
$4.16 |
|
Connectors |
| 120 deg slip x slip,
3/4" |
15 |
$0.15 |
$2.44 |
$6.66 |
|
Connectors |
| Waterproof wire splicer |
14 |
$0.25 |
$3.79 |
$11.39 |
|
Control System |
| 1" male MTP to
3/4" slip coupler |
13 |
$0.15 |
$2.11 |
$5.07 |
|
Connectors |
| 24 inch risers |
12 |
$0.60 |
$7.79 |
$13.21 |
|
pipe |
| riser caps |
10 |
$0.15 |
$1.62 |
$13.53 |
|
Connectors |
| 1" sch 40 PVC pipe
- 20' sections |
9 |
$3.96 |
$38.58 |
$38.58 |
|
Pipe |
| Buried rectangular
enclosures for manifolds |
8 |
$15.50 |
$134.23 |
$107.68 |
|
Valves |
| Slip x Slip x Slip Tee,
1/2" |
7 |
$0.20 |
$1.52 |
$1.17 |
|
Connectors |
| 1" slip to 1"
screw threaded coupler |
7 |
$0.15 |
$1.14 |
$0.27 |
|
Connectors |
| Water Main attachment
(1.5" to 1") |
6 |
$0.25 |
$1.62 |
$0.00 |
|
Connectors |
| Slip x Slip Elbow,
1" |
5 |
$0.15 |
$0.81 |
$2.24 |
|
Connectors |
| 3-value preassembled
manifolds |
4 |
$50.00 |
$216.50 |
$194.33 |
|
Valves |
| Electrical plug housing
(outdoor) and parts |
3 |
$19.61 |
$63.68 |
$63.68 |
|
Control System |
| Pressure regulators for
drip systems |
3 |
$8.00 |
$25.98 |
$7.33 |
|
Valves |
| In-line sprinkler valves
for drip irrigation |
2 |
$60.00 |
$129.90 |
$42.54 |
|
Valves |
| timer(s) |
2 |
$58.00 |
$125.57 |
$136.29 |
|
Control System |
| Timer cabinet |
2 |
$30.00 |
$64.95 |
$29.87 |
|
Control System |
| 7-strand Control wire
(100') - #18 |
2 |
$15.00 |
$32.48 |
$41.29 |
|
Control System |
| 2-strand control wire
(100') |
2 |
$12.00 |
$25.98 |
$12.99 |
|
Control System |
| Brass Hose Bibs |
2 |
$6.00 |
$12.99 |
$4.44 |
|
Connectors |
| Bag of pea gravel or
crushed rock |
2 |
$3.00 |
$6.50 |
$10.75 |
|
Valves |
| Blowout solution
(1" PVC connection) |
2 |
$0.50 |
$1.08 |
$0.49 |
|
Connectors |
| Trancher rental |
1 |
$150.00 |
$162.38 |
|
|
|
| 1" brass Double
check value (backflow) |
1 |
$75.00 |
$81.19 |
$66.25 |
|
Connectors |
| Rain switch |
1 |
$20.00 |
$21.65 |
$23.21 |
|
Control System |
| Marker flags |
1 |
$7.00 |
$7.58 |
$5.67 |
|
Tools/Supplies |
| 1" brass shutoff
valve (ball type) |
1 |
$6.50 |
$7.04 |
$12.31 |
|
Connectors |
| Buried round enclosures
for shutoff values |
1 |
$6.00 |
$6.50 |
$8.53 |
|
Valves |
| Single strand finder
wire - 180 feet |
1 |
$5.00 |
$5.41 |
$13.38 |
|
Electrical |
| Spray paint |
1 |
$4.00 |
$4.33 |
$19.23 |
|
Tools/Supplies |
| 1.5" compression
coupler to 1" tee |
1 |
$0.15 |
$0.16 |
$6.39 |
|
Connectors |
| 1/2" end cap |
17 |
$0.00 |
$0.00 |
$17.30 |
|
Connectors |
| 3/4" threaded end
cap |
1 |
$0.00 |
$0.00 |
$0.43 |
|
Connectors |
| PVC glue |
1 |
$0.00 |
$0.00 |
$5.73 |
|
Tools/Supplies |
| PVC cleaner |
1 |
$0.00 |
$0.00 |
$6.68 |
|
Tools/Supplies |
| Teflan tape |
5 |
$0.00 |
$0.00 |
$1.91 |
|
Tools/Supplies |
| 3/4" connector from
switch to drip system |
1 |
$0.00 |
$0.00 |
$1.60 |
|
Connectors |
| Filter for drip system |
2 |
$0.00 |
$0.00 |
$34.42 |
|
Valves |
| work box for carrying
PVC pieces |
1 |
$0.00 |
$0.00 |
$3.23 |
|
Tools/Supplies |
| Slip x FT coupler,
1" |
3 |
$0.00 |
$0.00 |
$1.59 |
|
Connectors |
| MT end cap (plug) |
1 |
$0.00 |
$0.00 |
$1.37 |
|
Connectors |
| Compression Coupling |
1 |
$0.00 |
$0.00 |
$5.53 |
|
Connectors |
| Trailer ball |
1 |
$0.00 |
$0.00 |
$9.71 |
|
Tools/Supplies |
| slipxslipxslip tee
1"x1"x3/4" |
1 |
$0.00 |
$0.00 |
$0.58 |
|
Connectors |
| slipxslipxslip tee
1.25"x1.25"x1" |
1 |
$0.00 |
$0.00 |
$1.05 |
|
Connectors |
| Hose bib (boiler drain
1/2") |
1 |
$0.00 |
$0.00 |
$2.07 |
|
Connectors |
| PVC pipe 1.25" x 5' |
1 |
$0.00 |
$0.00 |
$2.58 |
|
Pipe |
| 3/4" sch40 adapter |
1 |
$0.00 |
$0.00 |
$0.34 |
|
Connectors |
| 3/4" MT end cap |
1 |
$0.00 |
$0.00 |
$0.74 |
|
Connectors |
| 1/2" to 3/4"
threaded bushing |
3 |
$0.00 |
$0.00 |
$1.72 |
|
Connectors |
| Sprinkler head - closed
case rotor |
3 |
$0.00 |
$0.00 |
$45.34 |
|
Heads |
| 45 deg 1" couplings |
4 |
|
|
$2.29 |
|
Connectors |
| 3/4" end plug |
3 |
|
|
$4.12 |
|
Connectors |
| 1" tee
slipxslipxslip |
1 |
|
|
$0.39 |
|
Connectors |
| misc PVC stuff |
various |
|
$4.76 |
|
Connectors |
| 2 value manifold |
1 |
|
|
$42.22 |
|
Valves |
| day labor - Brandon and
Matthew Gallagher |
6.5 |
|
|
$65.00 |
|
Trenches |
|
|
|
|
|
|
|